County Profile for Lyon - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,419,581 Total Charges 15,057,583
Fixed Assets 50,117 Contract Allowance 4,777,074
Other Assets 30,664 Operating Revenue 10,280,509
Total Assets 3,500,362 Operating Expenses 12,746,197
Current Liabilities 1,117,688 Operating Margin -2,465,688
Long Term Liabilities 0 Other Income 1,860,813
Total Equity 2,382,674 Other Expense 4,921
Total Liabilities and Equity 3,500,362 Net Profit or Loss -609,796

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $84,963 Revenue per Bed $685,367 Revenue per Person $10,280,509
Net Margin per Discharge ($20,378) Net Margin per Bed ($164,379) Net Margin per Person ($2,465,688)
Net Profit per Discharge ($5,040) Net Profit per Bed ($40,653) Net Profit per Person ($609,796)
Net Fixed Assets per Discharge $414 Net Fixed Assets per Bed $3,341 Net Fixed Assets per Bed $50,117
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 7.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,290 Net Fixed Assets 2,511 Population Estimate 1,151
Total Revenue 2,230 Long Term Liabilities 2,210 Total Patient Discharges 2,402
Net Margin 2,322 Total Patient Beds 2,445
Net Profit or Loss 2,669

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,411,248 347,165 4.0651
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,954,763 3,665,295 1.0790
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 591,481 13 Nursing Administration 96,631
02,03 Captial Related - Movable Equipment 21,802 14 Central Services and Supply 0
04 Employee Benefits 1,116,943 15 Pharmacy 0
05 Administrative and General 1,690,860 16 Medical Records and Medical Library 96,065
06 Maintenance and Repairs 432,810 17 Social Services 57,203
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 309,291 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 424,788 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,837,874

County Profile for Lyon - 2014